TSX: SLW
NYSE: SLW
VANCOUVER, Nov. 12, 2014 /PRNewswire/ - Silver Wheaton Corp. ("Silver Wheaton"
or the "Company") (TSX:SLW) (NYSE:SLW) is pleased to announce its
unaudited results for the third quarter ended September 30, 2014. All
figures are presented in United States dollars unless otherwise noted.
THIRD QUARTER HIGHLIGHTS
-
Attributable silver equivalent production in Q3 2014 of 8.4 million
ounces (6.1 million ounces of silver and 35,400 ounces of gold),
compared to 9.1 million ounces in Q3 2013, representing a decrease of
7%.
-
Attributable silver equivalent sales volume in Q3 2014 of 8.7 million
ounces (6.3 million ounces of silver and 36,700 ounces of gold),
compared to 7.8 million ounces in Q3 2013, representing an increase of
12%.
-
Revenues of $165.9 million in Q3 2014, consistent with the $166.4
million in Q3 2013.
-
Average realized sale price per silver equivalent ounce sold in Q3 2014
of $18.98 ($18.98 per ounce of silver and $1,261 per ounce of gold),
representing a decrease of 11% as compared to Q3 2013.
-
Adjusted net earnings¹ of $72.6 million ($0.20 per share) in Q3 2014
compared with $77.1 million ($0.22 per share) in Q3 2013, representing
a decrease of 6%.
-
During the three months ended September 30, 2014, the Company recognized
an impairment charge of $68.2 million related to its Mineral Park and
Campo Morado silver interests.
-
After including the impact of the impairment charge, net earnings was
$4.5 million ($0.01 per share) in Q3 2014 compared with $77.1 million
($0.22 per share) in Q3 2013, representing a decrease of 94%.
-
Operating cash flows of $120.4 million ($0.34 per share¹) in Q3 2014
compared with $118.7 million ($0.33 per share¹) in Q3 2013,
representing an increase of 1%.
-
Cash operating margin¹ in Q3 2014 of $14.39 per silver equivalent ounce
compared with $16.53 in Q3 2013.
-
Average cash costs¹ in Q3 2014 were $4.16 and $378 per ounce of silver
and gold, respectively. On a silver equivalent basis, average cash
costs¹ decreased to $4.59 compared with $4.73 in Q3 2013.
-
Declared quarterly dividend of $0.06 per common share.
-
On September 26, 2014 the Company paid $135 million to Hudbay Minerals
Inc. ("Hudbay") in satisfaction of the upfront payment relative to the
gold stream on the Constancia project through the issuance of 6,112,282
common shares, at an average issuance price of $22.09 per share.
-
Asset Highlights:
-
Hudbay announced that the Constancia project was approximately 94%
complete as of the end of Q3 and remains on track for first concentrate
production in Q4.
-
Vale S.A.'s ("Vale") Salobo II expansion continued to ramp-up in Q3
resulting in record gold production of 10,415 ounces net to Silver
Wheaton.
-
As a result of a correction by Goldcorp Inc. ("Goldcorp"), resource
estimates at the Peñasquito Mine as of December 31, 2013, increased
such that Measured and Indicated Resources increased by 45.26 million
ounces to 113.37 million silver ounces and Inferred Resources increased
by 4.74 million ounces to 15.04 million silver ounces2.
_____________________________
1 Please refer to non-IFRS measures at the end of this press release.
2 Silver Wheaton's most current attributable reserves and resources, as of
December 31, 2013, can be found on the Company's website at www.silverwheaton.com. See "Reserves and Resources".
"The strength of Silver Wheaton's streaming model was once again
highlighted in what can only be described as a challenging third
quarter for precious metals," said
Randy Smallwood
, President and Chief
Executive Officer of Silver Wheaton. "Despite silver and gold prices
falling 19% and 9%, respectively in the quarter, Silver Wheaton
continued to generate cash operating margins of over 70% while
maintaining one of the highest production levels in the silver
industry. Additionally, we saw excellent progress at our key growth
assets with record production from Vale's Salobo mine as its expansion
continued to ramp up, along with Hudbay's Constancia mine which remains
on track for first production in the fourth quarter of 2014."
"While our business model was created to minimize the traditional risks
associated with mining, Silver Wheaton is not fully immune to the
impact of lower commodity prices. The lower pricing environment
recently forced the operators of one of our smaller streams, Mineral
Park, to face liquidity issues and subsequent bankruptcy. This event
resulted in Silver Wheaton executing a comprehensive review of our
entire asset base. As a result, we recognized an impairment charge of
$68.2 million relating to the Mineral Park and Campo Morado assets.
While this is certainly disappointing, it's important to recognize that
these were the only two assets we found to be impaired, both are
relatively small contributors to our portfolio, and both assets have
generated cash flows well in excess of the original upfront payments."
"On a more upbeat note, Silver Wheaton recently celebrated the ten-year
anniversary of streaming, a model we created when we signed the first
streaming agreement on the San Dimas Mine in October of 2004. Over its
first ten years, the company has grown to have over 20 assets in the
portfolio, including cornerstones such as Peñasquito, Salobo, and San
Dimas. Furthermore, our streaming model has been adopted across the
industry and is now recognized as a valuable way for traditional mining
companies to raise funds and crystalize the value of their non-core
precious metal production. As far as performance, in its first ten
years, Silver Wheaton's share price has climbed over 500%, while silver
has risen just under 140%. We are proud of the value we have created
over our first ten years, and look forward to further opportunities
over the next ten!"
Financial Review
Revenues
Revenue was $165.9 million in the third quarter of 2014, on silver
equivalent sales of 8.7 million ounces (6.3 million ounces of silver
and 36,700 ounces of gold), virtually unchanged from the $166.4 million
of revenue generated in the third quarter of 2013, with an 11% decrease
in the average realized silver equivalent price ($18.98 in Q3 2014
compared to $21.26 in Q3 2013), being offset by a 12% increase in the
number of silver equivalent ounces sold.
Costs and Expenses
Average cash costs¹ in the third quarter of 2014 were $4.59 per silver
equivalent ounce as compared to $4.73 during the comparable period of
2013. This resulted in a cash operating margin¹ of $14.39 per silver equivalent ounce, a reduction of 13% as compared to
Q3 2013. The decrease in the cash operating margin was primarily due to
an 11% decrease in the average silver equivalent price realized in Q3
2014 compared to Q3 2013.
Earnings and Operating Cash Flows
Adjusted net earnings¹ and cash flow from operations in the third
quarter of 2014 were $72.6 million ($0.20 per share) and $120.4 million
($0.34 per share¹), compared with $77.1 million ($0.22 per share) and
$118.7 million ($0.33 per share¹) for the same period in 2013, a
decrease of 6% and an increase of 1%, respectively. Earnings and cash
flow continued to be impacted by lower gold and silver prices.
Balance Sheet
At September 30, 2014, the Company had approximately $233.0 million of
cash on hand. The combination of cash and ongoing operating cash flows,
combined with the credit available under the Company's $1 billion
Revolving Facility, positions the Company well to fund all outstanding
commitments as well as providing flexibility to acquire additional
accretive precious metal stream interests.
___________________________
1 Please refer to non-IFRS measures at the end of this press release.
Asset Impairment
Mineral Park
On August 26, 2014, Mercator Minerals Ltd. ("Mercator") disclosed that
they had filed a Notice of Intention under the Canadian Bankruptcy and
Insolvency Act ("BIA").Mercator was subsequently deemed to have filed
an assignment in bankruptcy under the BIA. In addition, four of
Mercator's subsidiaries (including Mineral Park Inc., the owner of the
Mineral Park mine) filed Chapter 11 bankruptcy petitions in the United
States. As a result, management has concluded that the value of the
Mineral Park silver interest is nominal, and as such has reported an
impairment charge of $37.1 million during the current period,
representing the carrying value of the Mineral Park silver interest at
September 30, 2014.
On November 4, 2014, the United States Bankruptcy Court for the District
of Delaware approved a settlement agreement among Silver Wheaton, the
four Mercator United States subsidiaries in bankruptcy and their
secured lenders. Under the settlement agreement, a portion of the sale
proceeds from the sale of the Mineral Park mine and assets is to be
paid to Silver Wheaton and Silver Wheaton retains the right to proceed
against Mercator, the Canadian parent company, as guarantor under the
stream. In return for these agreements, the settlement provides for the
termination of any claim Silver Wheaton may have against the Mineral
Park mine. If Silver Wheaton recovers proceeds under the settlement
agreement, Silver Wheaton will recognize such proceeds in the period in
which they are received. The amount of any recoveries by Silver Wheaton
under the settlement agreement and the ultimate outcome and recoveries
from the Canadian bankruptcy proceedings are uncertain.
As at September 30, 2014, the Company has received approximately 2.1
million ounces of silver related to the Mineral Park mine under the
agreement, generating cumulative operating cash flows of approximately
$51.1 million, as compared to an original upfront cash payment of $42.0
million.
Campo Morado
As the G9 orebody at the Campo Morado mine nears exhaustion, there has
been a continuing deterioration of ore grades at the mine. As per
Nyrstar NV's ("Nyrstar") third quarter 2014 MD&A, Nyrstar is
undertaking major metallurgical test programs to determine if the
complex mineralogy of the additional satellite deposits at the mine
site can be processed economically (albeit with some modifications of
the flow sheet). As a result, the estimate of future production from
Campo Morado has been reduced during the quarter. The reduction in
estimates of future production is an indicator of impairment related to
the Campo Morado silver interest. Management estimates that the
recoverable amount under the Campo Morado silver interest is $25
million, resulting in an impairment charge of $31.1 million during the
current period.
As at September 30, 2014, the Company has received approximately 4.4
million ounces of silver related to the Campo Morado mine under the
agreement, generating cumulative operating cash flows of approximately
$94.1 million, as compared to an original upfront cash payment of $79.3
million.
Operational and Development Highlights
During the third quarter of 2014, attributable silver equivalent
production was 8.4 million ounces (6.1 million ounces of silver and
35,400 ounces of gold), representing a decrease of 7% compared to the
third quarter of 2013.
Operational highlights for the quarter ended September 30, 2014, are as
follows:
Constancia
As per Hudbay's third quarter 2014 MD&A, the Constancia project in Peru
is approximately 94% complete and remains on track for initial
production in the fourth quarter of 2014 and commercial production in
the second quarter of 2015. Key milestones have been achieved with the
commissioning of the power transmission line from Tintaya to
Constancia, plant commissioning well under way, pre-stripping
significantly advanced with sufficient broken ore available for the
ramp-up schedule, and all major reagents and consumables are now under
contract. As per the agreement with Hudbay, a final payment of $135
million relative to the gold stream on Constancia was paid to Hudbay as
total capital expenditures reached $1.35 billion on the project. At
Silver Wheaton's election, the payment was made through the issuance of
6,112,282 common shares, at an average issuance price of $22.09 per
share.
Salobo
As per Vale's third quarter 2014 MD&A, the Salobo II expansion, which
increased mill throughput capacity at the Salobo mine to 24 million
tonnes per annum ("Mtpa") from 12 Mtpa, continued to ramp-up in Q3
after achieving first production in June 2014. As a result,
attributable gold production from Salobo reached a record 10,415 ounces
during Q3.
Peñasquito
As per Goldcorp's third quarter 2014 MD&A, Goldcorp has corrected the
Mineral Resource estimate for the Peñasquito Mine contained in the
Technical Report entitled "Peñasquito Polymetalic Operation, Zacatecas
State Mexico, NI 43-101 Technical Report" dated January 8, 2014 because
it did not include an updated increase in Mineral Resources. As a
result of this correction, Silver Wheaton has increased its silver
resources at the Peñasquito Mine as of December 31, 2013 proportional
to our 25% stream such that Measured and Indicated Resources increased
by 45.26 million ounces to 113.37 million ounces and Inferred Resources
increased by 4.74 million ounces to 15.04 million ounces1.
____________________________
1 Silver Wheaton's most current attributable reserves and resources, as
of December 31, 2013, can be found on the Company's website at www.silverwheaton.com. See "Reserves and Resources".
Yauliyacu
In the third quarter of 2014, silver production at the Yauliyacu mine
rose to a six year high of 875,000 ounces as higher-grade material was
processed in the quarter. This represented an increase of 37% and 33%
over the third quarter of 2013 and the second quarter of 2014,
respectively. In addition, sales at Yauliyacu were 1.373 million ounces
in the quarter, resulting in a decrease of 0.6 million produced but not
yet delivered payable ounces in the quarter.
Sudbury
As per Vale's third quarter 2014 MD&A, the Sudbury operations
("Sudbury") completed the planned maintenance shutdown in some of the
mines and all of the surface facilities in the second quarter of 2014.
Sudbury returned to normal operations in the third quarter, processing
much of the inventory of feed stock piled in the second quarter. While
nickel and copper production from Sudbury were up sequentially 146.5%
and 62.2%, respectively, in the third quarter of 2014, attributable
gold production to Silver Wheaton was reported to be 5,916 ounces,
representing a 20.8% decrease quarter over quarter. The drop in gold
production was due primarily to lower estimated grades in the processed
material. Given the length of the process associated with producing the
final product, reported production for the most recent quarter
represents an estimate of actual production and will be adjusted once
actual production information is available. In this regard, actual gold
production for the second quarter of 2014 was 1,387 ounces higher than
had been estimated in Silver Wheaton's second quarter 2014 MD&A.
San Dimas
On August 6, 2010, Goldcorp completed the sale of the San Dimas mine to
Primero Mining Corp. ("Primero"). In conjunction with the sale, Silver
Wheaton amended its silver purchase agreement relating to the mine. The
term of the agreement, as it relates to San Dimas, was extended to the
life of mine. During the first four years following the closing of the
transaction, Primero delivered to Silver Wheaton a per annum amount
equal to the first 3.5 million ounces of payable silver produced at San
Dimas and 50% of any excess, plus Silver Wheaton received an additional
1.5 million ounces of silver per annum which was delivered by Goldcorp.
Beginning on August 6, 2014, which was the fourth anniversary of the
closing, Primero will deliver a per annum amount to Silver Wheaton
equal to the first 6 million ounces of payable silver produced at San
Dimas and 50% of any excess, and Goldcorp's obligation to deliver
supplemental silver ceases.
Produced But Not Yet Delivered 1
Payable silver equivalent ounces produced but not yet delivered to
Silver Wheaton by its partners decreased by 1.3 million ounces to
approximately 4.7 million silver equivalent payable ounces at September
30, 2014, due primarily to decreases in produced but not yet delivered
ounces at the Yauliyacu and Peñasquito mines.
Detailed mine by mine production and sales figures can be found in the
Appendix to this press release and in Silver Wheaton's MD&A in the
'Results of Operations and Operational Review' section.
_____________________________
1 Payable silver equivalent ounces produced but not yet delivered are
based on management estimates, and may be updated in future periods as
additional information is received.
Webcast and Conference Call Details
A conference call will be held Wednesday, November 12, starting at 11:00
am (Eastern Time) to discuss these results. To participate in the live
call, please use one of the following methods:
|
Dial toll free from Canada or the US:
|
888-231-8191
|
|
Dial from outside Canada or the US:
|
647-427-7450
|
|
Pass code:
|
24119433
|
|
Live audio webcast:
|
www.silverwheaton.com
|
Participants should dial in five to ten minutes before the call.
The conference call will be recorded and available until November 19,
2014 at 11:59 pm ET. The webcast will be available for one year. You
can listen to an archive of the call by one of the following methods:
|
Dial toll free from Canada or the US:
|
855-859-2056
|
|
Dial from outside Canada or the US:
|
416-849-0833
|
|
Pass code:
|
24119433
|
|
Archived audio webcast:
|
www.silverwheaton.com
|
About Silver Wheaton
Silver Wheaton is the largest pure precious metals streaming company in
the world. Based upon its current agreements, forecast 2014 annual
attributable production is approximately 36 million silver equivalent
ounces1, including 155,000 ounces of gold. By 2018, annual attributable
production is anticipated to increase significantly to approximately 48
million silver equivalent ounces1, including 250,000 ounces of gold. This growth is driven by the
Company's portfolio of low-cost and long-life assets, including
precious metal and gold streams on Hudbay's Constancia project and
Vale's Salobo and Sudbury mines.
This earnings release should be read in conjunction with Silver
Wheaton's MD&A and unaudited Financial Statements, which are available
on the Company's website at www.silverwheaton.com and have been posted on SEDAR at www.sedar.com.
Mr.
Neil Burns
, Vice President of Technical Services for Silver Wheaton,
is a "qualified person" as such term is defined under National
Instrument 43-101, and has reviewed and approved the information on
mineral reserves and mineral resources disclosed in this news release.
CAUTIONARY NOTE REGARDING FORWARD LOOKING-STATEMENTS
The information contained herein contains "forward-looking statements"
within the meaning of the United States Private Securities Litigation
Reform Act of 1995 and "forward-looking information" within the meaning
of applicable Canadian securities legislation. Forward-looking
statements, which are all statements other than statements of
historical fact, include, but are not limited to, statements with
respect to the future price of silver or gold, the estimation of
mineral reserves and resources, the realization of mineral reserve
estimates, the timing and amount of estimated future production
(including 2014 and 2018 attributable annual production), costs of
production, reserve determination, reserve conversion rates, statements
as to any future dividends, the ability to fund outstanding commitments
and continue to acquire accretive precious metal stream interests and
assessments of the impact and resolution of various legal and tax
matters. Generally, these forward-looking statements can be identified
by the use of forward-looking terminology such as "plans", "expects" or
"does not expect", "is expected", "budget", "scheduled", "estimates",
"forecasts", "intends", "anticipates" or "does not anticipate", or
"believes", or variations of such words and phrases or statements that
certain actions, events or results "may", "could", "would", "might" or
"will be taken", "occur" or "be achieved". Forward-looking statements
are subject to known and unknown risks, uncertainties and other factors
that may cause the actual results, operations, level of activity,
performance or achievements of Silver Wheaton to be materially
different from those expressed or implied by such forward-looking
statements, including but not limited to: fluctuations in the price of
silver or gold; the absence of control over mining operations from
which Silver Wheaton purchases silver or gold and risks related to
these mining operations including risks related to fluctuations in the
price of the primary commodities mined at such operations, actual
results of mining and exploration activities, environmental, economic
and political risks of the jurisdictions in which the mining operations
are located and changes in project parameters as plans continue to be
refined; differences in the interpretation or application of tax laws
and regulations; and the Company's interpretation of, or compliance
with, tax laws, is found to be incorrect; as well as those factors
discussed in the section entitled "Description of the Business - Risk
Factors" in Silver Wheaton's Annual Information Form available on SEDAR
at www.sedar.com and in Silver Wheaton's Form 40-F on file with the U.S. Securities and
Exchange Commission in Washington, D.C. Forward-looking statements are
based on assumptions management believes to be reasonable, including
but not limited to: the continued operation of the mining operations
from which Silver Wheaton purchases silver and gold, no material
adverse change in the market price of commodities, that the mining
operations will operate and the mining projects will be completed in
accordance with their public statements and achieve their stated
production outcomes, the continuing ability to fund or obtain funding
for outstanding commitments, the ability to source and obtain accretive
precious metal stream interests, expectations regarding the resolution
of legal and tax matters, that Silver Wheaton will be successful in
challenging any reassessment by the Canada Revenue Agency and such
other assumptions and factors as set out herein. Although Silver
Wheaton has attempted to identify important factors that could cause
actual results to differ materially from those contained in
forward-looking statements, there may be other factors that cause
results not to be as anticipated, estimated or intended. There can be
no assurance that forward-looking statements will prove to be accurate.
Accordingly, readers should not place undue reliance on forward-looking
statements and are cautioned that actual outcomes may vary. Silver
Wheaton does not undertake to update any forward-looking statements
that are included or incorporated by reference herein, except in
accordance with applicable securities laws.
CAUTIONARY LANGUAGE REGARDING RESERVES AND RESOURCES
For further information on Mineral Reserves and Mineral Resources and on
Silver Wheaton more generally, readers should refer to Silver Wheaton's
Annual Information Form for the year ended December 31, 2013, and other
continuous disclosure documents filed by Silver Wheaton since January
1, 2014, available on SEDAR at www.sedar.com. Silver Wheaton's Mineral Reserves and Mineral Resources are subject to
the qualifications and notes set forth therein. Mineral Resources which
are not Mineral Reserves do not have demonstrated economic viability.
Cautionary Note to United States Investors Concerning Estimates of
Measured, Indicated and Inferred Mineral Resources: The information contained herein uses the terms "Measured", "Indicated"
and "Inferred" Mineral Resources. United States investors are advised
that while such terms are recognized and required by Canadian
regulations, the United States Securities and Exchange Commission does
not recognize them and expressly prohibits U.S. registered companies
from including such terms in their filings with the SEC. "Inferred
Mineral Resources" have a great amount of uncertainty as to their
existence, and as to their economic and legal feasibility. It cannot be
assumed that all or any part of an Inferred Mineral Resource will ever
be upgraded to a higher category. Under Canadian rules, estimates of
Inferred Mineral Resources may not form the basis of feasibility or
other economic studies. United States investors are cautioned not to
assume that all or any part of Measured or Indicated Mineral Resources
will ever be converted into Mineral Reserves or that any exploration
potential will ever be converted to any category of Mineral Reserves or
Mineral Resources. United States investors are also cautioned not to
assume that all or any part of an Inferred Mineral Resource exists, or
is economically or legally mineable. United States investors are urged
to consider closely the disclosure in Silver Wheaton's Form 40-F, a
copy of which may be obtained from Silver Wheaton or from http://www.sec.gov/edgar.shtml.
_________________________________
1 Silver equivalent production forecast assumes a gold/silver ratio of
60:1.
Condensed Interim Consolidated Statement of Earnings
|
|
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
(US dollars and shares in thousands, except per share
amounts - unaudited)
|
|
2014
|
2013
|
2014
|
2013
|
|
Sales
|
|
$
|
165,852
|
$
|
166,405
|
$
|
479,801
|
$
|
539,056
|
|
Cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, excluding depletion
|
|
$
|
40,109
|
$
|
37,007
|
$
|
112,565
|
$
|
101,914
|
|
|
Depletion
|
|
|
44,134
|
|
38,756
|
|
119,270
|
|
104,460
|
|
Total cost of sales
|
|
$
|
84,243
|
$
|
75,763
|
$
|
231,835
|
$
|
206,374
|
|
Earnings from operations
|
|
$
|
81,609
|
$
|
90,642
|
$
|
247,966
|
$
|
332,682
|
|
Expenses and other income
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative 1
|
|
$
|
8,383
|
$
|
9,390
|
$
|
28,868
|
$
|
28,159
|
|
|
Impairment charges
|
|
|
68,151
|
|
-
|
|
68,151
|
|
-
|
|
|
Foreign exchange (gain) loss
|
|
|
(282)
|
|
71
|
|
(416)
|
|
(115)
|
|
|
Interest expense
|
|
|
583
|
|
1,653
|
|
2,283
|
|
4,858
|
|
|
Other (income) expense
|
|
|
(319)
|
|
858
|
|
1,524
|
|
10,629
|
|
|
|
$
|
76,516
|
$
|
11,972
|
$
|
100,410
|
$
|
43,531
|
|
Earnings before income taxes
|
|
$
|
5,093
|
$
|
78,670
|
$
|
147,556
|
$
|
289,151
|
|
Income tax (expense) recovery
|
|
|
(597)
|
|
(1,613)
|
|
239
|
|
(7,556)
|
|
Net earnings
|
|
$
|
4,496
|
$
|
77,057
|
$
|
147,795
|
$
|
281,595
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.01
|
$
|
0.22
|
$
|
0.41
|
$
|
0.79
|
|
Diluted earnings per share
|
|
$
|
0.01
|
$
|
0.22
|
$
|
0.41
|
$
|
0.79
|
Weighted average number of shares
outstanding
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
358,366
|
|
355,707
|
|
357,763
|
|
354,981
|
|
|
Diluted
|
|
|
358,762
|
|
356,557
|
|
358,209
|
|
356,239
|
1) Equity settled stock based compensation (a non-cash
item) included in general and administrative expenses.
|
|
$
|
1,988
|
$
|
2,268
|
$
|
6,204
|
$
|
6,113
|
Condensed Interim Consolidated Balance Sheets
|
(US dollars in thousands - unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
2014
|
December 31
2013
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
233,003
|
$
|
95,823
|
|
|
Accounts receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,802
|
|
4,619
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,517
|
|
845
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
236,322
|
$
|
101,287
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver and gold interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,309,739
|
$
|
4,228,484
|
|
|
Early deposit - gold interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,599
|
|
13,602
|
|
|
Royalty interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,074
|
|
-
|
|
|
Long-term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,021
|
|
40,801
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,376
|
|
5,670
|
|
Total non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,381,809
|
$
|
4,288,557
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,618,131
|
$
|
4,389,844
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,853
|
$
|
20,416
|
|
|
Current portion of performance share units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,594
|
|
718
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15,447
|
$
|
21,134
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion of bank debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
998,252
|
$
|
998,136
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,792
|
|
2,191
|
|
|
Performance share units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,324
|
|
1,837
|
|
Total non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,002,368
|
$
|
1,002,164
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,017,815
|
$
|
1,023,298
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,029,503
|
$
|
1,879,475
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,673)
|
|
(25,618)
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,589,486
|
|
1,512,689
|
|
Total shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,600,316
|
$
|
3,366,546
|
|
Total liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,618,131
|
$
|
4,389,844
|
Condensed Interim Consolidated Statement of Cash Flows
|
|
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|
(US dollars in thousands - unaudited)
|
|
2014
|
2013
|
2014
|
2013
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
4,496
|
$
|
77,057
|
$
|
147,795
|
$
|
281,595
|
|
Adjustments for
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and depletion
|
|
|
44,231
|
|
38,820
|
|
119,499
|
|
104,628
|
|
|
Amortization of credit facility origination fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
35
|
|
79
|
|
125
|
|
503
|
|
|
|
Amortization of credit facility origination fees - undrawn facilities
|
|
|
256
|
|
229
|
|
764
|
|
1,657
|
|
|
|
Write off of credit facility origination fees upon the
cancellation of the Bridge Facility
|
|
|
-
|
|
-
|
|
-
|
|
4,490
|
|
|
Gain on disposal of silver interest
|
|
|
(1,260)
|
|
-
|
|
(1,260)
|
|
-
|
|
|
Impairment charges
|
|
|
68,151
|
|
-
|
|
68,151
|
|
-
|
|
|
Interest expense
|
|
|
548
|
|
1,574
|
|
2,157
|
|
4,355
|
|
|
Equity settled stock based compensation
|
|
|
1,988
|
|
2,268
|
|
6,204
|
|
6,113
|
|
|
Performance share units
|
|
|
48
|
|
1,330
|
|
1,544
|
|
1,449
|
|
|
Deferred income tax expense (recovery)
|
|
|
548
|
|
1,573
|
|
(399)
|
|
7,442
|
|
|
Loss on fair value adjustment of share purchase warrants
held
|
|
|
-
|
|
-
|
|
-
|
|
2,694
|
|
|
Investment income recognized in net earnings
|
|
|
(88)
|
|
(64)
|
|
(247)
|
|
(358)
|
|
|
Other
|
|
|
(88)
|
|
(50)
|
|
(133)
|
|
15
|
|
Change in non-cash working capital
|
|
|
2,025
|
|
(2,522)
|
|
(4,360)
|
|
(904)
|
|
Cash generated from operations
|
|
$
|
120,890
|
$
|
120,294
|
$
|
339,840
|
$
|
413,679
|
|
Interest paid - expensed
|
|
|
(542)
|
|
(1,628)
|
|
(2,163)
|
|
(4,355)
|
|
Interest received
|
|
|
31
|
|
6
|
|
76
|
|
218
|
|
Cash generated from operating activities
|
|
$
|
120,379
|
$
|
118,672
|
$
|
337,753
|
$
|
409,542
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
Bank debt repaid
|
|
$
|
-
|
$
|
(103,000)
|
$
|
-
|
$
|
(1,683,060)
|
|
Bank debt drawn
|
|
|
-
|
|
-
|
|
-
|
|
2,675,000
|
|
Credit facility origination fees
|
|
|
(2)
|
|
(44)
|
|
(621)
|
|
(13,995)
|
|
Share purchase warrants exercised
|
|
|
-
|
|
48,754
|
|
-
|
|
51,736
|
|
Share purchase options exercised
|
|
|
722
|
|
371
|
|
4,418
|
|
6,322
|
|
Dividends paid
|
|
|
(17,924)
|
|
(35,629)
|
|
(62,716)
|
|
(127,848)
|
|
Cash generated from (applied to) financing activities
|
|
$
|
(17,204)
|
$
|
(89,548)
|
$
|
(58,919)
|
$
|
908,155
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
Silver and gold interests
|
|
$
|
(121)
|
$
|
(388)
|
$
|
(125,255)
|
$
|
(2,025,863)
|
|
Interest paid - capitalized to silver interests
|
|
|
(3,512)
|
|
(3,114)
|
|
(10,010)
|
|
(7,959)
|
|
Silver and gold interests - early deposit
|
|
|
(1)
|
|
-
|
|
(150)
|
|
-
|
|
Royalty interest
|
|
|
(9,074)
|
|
-
|
|
(9,074)
|
|
-
|
|
Proceeds on disposal of silver interest
|
|
|
3,408
|
|
-
|
|
3,408
|
|
-
|
|
Dividend income received
|
|
|
57
|
|
57
|
|
171
|
|
170
|
|
Other
|
|
|
(94)
|
|
(43)
|
|
(761)
|
|
(218)
|
|
Cash applied to investing activities
|
|
$
|
(9,337)
|
$
|
(3,488)
|
$
|
(141,671)
|
$
|
(2,033,870)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
$
|
(34)
|
$
|
63
|
$
|
17
|
$
|
(87)
|
|
Increase (decrease) in cash and cash equivalents
|
|
$
|
93,804
|
$
|
25,699
|
$
|
137,180
|
$
|
(716,260)
|
|
Cash and cash equivalents, beginning of period
|
|
|
139,199
|
|
36,257
|
|
95,823
|
|
778,216
|
|
Cash and cash equivalents, end of period
|
|
$
|
233,003
|
$
|
61,956
|
$
|
233,003
|
$
|
61,956
|
Summary of Ounces Produced and Sold
|
|
2014
|
2013
|
2012
|
|
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
|
Silver ounces produced 2
|
|
|
|
|
|
|
|
|
|
San Dimas 3
|
1,290
|
1,118
|
1,608
|
1,979
|
1,660
|
1,160
|
1,743
|
1,694
|
|
Yauliyacu
|
875
|
658
|
718
|
687
|
639
|
668
|
624
|
616
|
|
Peñasquito
|
1,616
|
2,054
|
2,052
|
2,047
|
1,636
|
1,440
|
1,093
|
1,445
|
|
Barrick4
|
397
|
299
|
301
|
423
|
465
|
556
|
741
|
769
|
|
Other 5
|
1,903
|
2,182
|
2,185
|
2,119
|
2,450
|
2,586
|
2,038
|
2,345
|
|
Total silver ounces produced
|
6,081
|
6,311
|
6,864
|
7,255
|
6,850
|
6,410
|
6,239
|
6,869
|
|
Gold ounces produced 2
|
|
|
|
|
|
|
|
|
|
777
|
12,105
|
11,611
|
12,785
|
14,134
|
18,259
|
16,986
|
16,951
|
19,615
|
|
Sudbury
|
5,916
|
7,473
|
6,426
|
7,060
|
7,341
|
8,840
|
9,869
|
-
|
|
Salobo
|
10,415
|
8,486
|
8,903
|
10,067
|
8,061
|
6,342
|
4,677
|
-
|
|
Other 6
|
6,959
|
5,185
|
5,749
|
9,530
|
2,894
|
4,226
|
5,967
|
6,785
|
|
Total gold ounces produced
|
35,395
|
32,755
|
33,863
|
40,791
|
36,555
|
36,394
|
37,464
|
26,400
|
Silver equivalent ounces of
gold produced 7
|
2,366
|
2,144
|
2,121
|
2,476
|
2,237
|
2,269
|
2,096
|
1,432
|
Silver equivalent ounces
produced 7
|
8,447
|
8,455
|
8,985
|
9,731
|
9,087
|
8,679
|
8,335
|
8,301
|
Silver equivalent ounces
produced - as originally reported 2, 7
|
n.a.
|
8,365
|
8,977
|
9,723
|
8,948
|
8,615
|
8,046
|
8,466
|
|
Increase (Decrease) 2
|
n.a.
|
90
|
8
|
8
|
139
|
64
|
289
|
(165)
|
|
Silver ounces sold
|
|
|
|
|
|
|
|
|
|
San Dimas 3
|
1,295
|
1,194
|
1,529
|
2,071
|
1,560
|
1,194
|
1,850
|
1,629
|
|
Yauliyacu
|
1,373
|
111
|
1,097
|
674
|
13
|
559
|
149
|
1,097
|
|
Peñasquito
|
1,662
|
1,958
|
1,840
|
1,412
|
1,388
|
1,058
|
1,459
|
1,642
|
|
Barrick 4
|
377
|
291
|
361
|
397
|
447
|
560
|
753
|
826
|
|
Other 5
|
1,592
|
1,673
|
1,398
|
1,510
|
2,257
|
1,771
|
1,741
|
2,153
|
|
Total silver ounces sold
|
6,299
|
5,227
|
6,225
|
6,064
|
5,665
|
5,142
|
5,952
|
7,347
|
|
Gold ounces sold
|
|
|
|
|
|
|
|
|
|
777
|
15,287
|
13,599
|
6,294
|
15,889
|
16,972
|
23,483
|
9,414
|
28,084
|
|
Sudbury
|
5,566
|
6,718
|
6,878
|
6,551
|
6,534
|
4,184
|
111
|
-
|
|
Salobo
|
7,180
|
11,902
|
10,560
|
6,944
|
6,490
|
2,793
|
720
|
-
|
|
Other 6
|
8,685
|
2,559
|
6,390
|
1,840
|
5,287
|
3,409
|
6,698
|
4,876
|
|
Total gold ounces sold
|
36,718
|
34,778
|
30,122
|
31,224
|
35,283
|
33,869
|
16,943
|
32,960
|
Silver equivalent ounces of
gold sold 7
|
2,441
|
2,267
|
1,891
|
1,909
|
2,163
|
2,097
|
971
|
1,784
|
|
Silver equivalent ounces sold7
|
8,740
|
7,494
|
8,116
|
7,973
|
7,828
|
7,239
|
6,923
|
9,131
|
|
Gold / silver ratio 7
|
66.5
|
65.2
|
62.8
|
61.1
|
61.3
|
61.9
|
57.3
|
54.1
|
Cumulative payable silver equivalent
ounces produced but not yet delivered 8
|
4,738
|
5,996
|
6,042
|
5,997
|
5,283
|
4,736
|
4,082
|
3,316
|
|
|
|
|
1)
|
All figures in thousands except gold ounces produced and sold.
|
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions.
Production figures are based on information provided by the operators
of the mining operations to which the silver or gold interests relate
or management estimates in those situations where other information is
not available. Certain production figures may be updated in future
periods as additional information is received.
|
|
3)
|
The ounces produced and sold include ounces received from Goldcorp in
connection with Goldcorp's four year commitment commencing on August 6,
2010 to deliver to Silver Wheaton 1.5 million ounces of silver per
annum resulting from their sale of San Dimas to Primero.
|
|
4)
|
Comprised of the Lagunas Norte, Pierina and Veladero silver interests.
|
|
5)
|
Comprised of the Los Filos, Zinkgruvan, Mineral Park, Cozamin,
Neves-Corvo, Stratoni, Keno Hill, Minto, 777, Aljustrel and Campo
Morado silver interests.
|
|
6)
|
Comprised of the Minto gold interest.
|
|
7)
|
Gold ounces produced and sold are converted to a silver equivalent basis
based on either (i) the ratio of the average silver price received to
the average gold price received during the period from the assets that
produce both gold and silver; or (ii) the ratio of the price of silver
to the price of gold on the date of sale as per the London Bullion
Metal Exchange for the assets which produce only gold.
|
|
8)
|
Payable silver equivalent ounces produced but not yet delivered are
based on management estimates. These figures may be updated in future
periods as additional information is received.
|
Results of Operations (unaudited)
The Company currently has nine reportable operating segments: the silver
produced by the San Dimas, Yauliyacu, Peñasquito and Barrick mines, the
gold produced by the 777, Sudbury and Salobo mines, the silver and gold
produced by the Other mines and corporate operations.
|
Three Months Ended September 30, 2014
|
|
|
Ounces
Produced²
|
Ounces
Sold
|
Sales
|
Average
Realized
Price
($'s Per
Ounce)
|
Average
Cash
Cost
($'s Per
Ounce)3
|
Average
Depletion
($'s Per
Ounce)
|
Net
Earnings
|
Cash Flow
From
Operations
|
Total Assets
|
|
Silver
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Dimas 4
|
1,290
|
1,295
|
$
|
23,142
|
$
|
17.87
|
$
|
4.20
|
$
|
0.81
|
$
|
16,647
|
$
|
17,703
|
$
|
154,218
|
|
|
Yauliyacu
|
875
|
1,373
|
|
27,766
|
|
20.22
|
|
4.16
|
|
5.92
|
|
13,920
|
|
22,054
|
|
191,985
|
|
|
Peñasquito
|
1,616
|
1,662
|
|
31,336
|
|
18.86
|
|
4.05
|
|
2.98
|
|
19,656
|
|
24,605
|
|
456,030
|
|
|
Barrick 5
|
397
|
377
|
|
7,210
|
|
19.10
|
|
3.90
|
|
3.26
|
|
4,507
|
|
4,120
|
|
605,044
|
|
|
Other 6
|
1,903
|
1,592
|
|
30,081
|
|
18.90
|
|
4.31
|
|
4.47
|
|
16,113
|
|
24,755
|
|
587,819
|
|
|
6,081
|
6,299
|
$
|
119,535
|
$
|
18.98
|
$
|
4.16
|
$
|
3.57
|
$
|
70,843
|
$
|
93,237
|
$
|
1,995,096
|
|
Gold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
777
|
12,105
|
15,287
|
$
|
19,356
|
$
|
1,266
|
$
|
400
|
$
|
823
|
$
|
665
|
$
|
13,241
|
$
|
251,086
|
|
|
Sudbury
|
5,916
|
5,566
|
|
6,985
|
|
1,255
|
|
400
|
|
841
|
|
75
|
|
4,759
|
|
593,329
|
|
|
Salobo
|
10,415
|
7,180
|
|
8,980
|
|
1,251
|
|
400
|
|
462
|
|
2,792
|
|
6,108
|
|
1,308,792
|
|
|
Other 7
|
6,959
|
8,685
|
|
10,996
|
|
1,266
|
|
309
|
|
124
|
|
7,234
|
|
8,767
|
|
161,436
|
|
|
|
35,395
|
36,718
|
$
|
46,317
|
$
|
1,261
|
$
|
378
|
$
|
590
|
$
|
10,766
|
$
|
32,875
|
$
|
2,314,643
|
Silver
equivalent 8
|
8,447
|
8,740
|
$
|
165,852
|
$
|
18.98
|
$
|
4.59
|
$
|
5.05
|
$
|
81,609
|
$
|
126,112
|
$
|
4,309,739
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
$
|
(8,383)
|
|
|
|
|
|
|
Impairment charges 9
|
|
|
|
|
|
|
|
|
|
|
|
(68,151)
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
(579)
|
|
|
|
|
|
Total corporate
|
|
|
|
|
|
|
|
|
|
|
$
|
(77,113)
|
$
|
(5,733)
|
$
|
308,392
|
|
|
8,447
|
8,740
|
$
|
165,852
|
$
|
18.98
|
$
|
4.59
|
$
|
5.05
|
$
|
4,496
|
$
|
120,379
|
$
|
4,618,131
|
|
|
|
|
1)
|
All figures in thousands except gold ounces produced and sold and per
ounce amounts.
|
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions.
Production figures are based on information provided by the operators
of the mining operations to which the silver or gold interests relate
or management estimates in those situations where other information is
not available. Certain production figures may be updated in future
periods as additional information is received.
|
|
3)
|
Refer to discussion on non-IFRS measures at the end of this press
release.
|
|
4)
|
Results for San Dimas include 125,000 ounces received from Goldcorp in
connection with Goldcorp's four year commitment commencing on August 6,
2010 to deliver to Silver Wheaton 1.5 million ounces of silver per
annum resulting from their sale of San Dimas to Primero.
|
|
5)
|
Comprised of the operating Lagunas Norte, Pierina and Veladero silver
interests in addition to the non-operating Pascua-Lama silver interest.
|
|
6)
|
Comprised of the operating Los Filos, Zinkgruvan, Mineral Park, Cozamin,
Neves-Corvo, Stratoni, Campo Morado, Minto, 777 and Aljustrel silver
interests in addition to the non-operating Keno Hill, Rosemont, Loma de
La Plata and Constancia silver interests.
|
|
7)
|
Comprised of the operating Minto gold interest in addition to the
non-operating Constancia and Rosemont gold interests.
|
|
8)
|
Gold ounces produced and sold are converted to a silver equivalent basis
based on either (i) the ratio of the average silver price received to
the average gold price received during the period from the assets that
produce both gold and silver; or (ii) the ratio of the price of silver
to the price of gold on the date of sale as per the London Bullion
Metal Exchange for the assets which produce only gold.
|
|
9)
|
During the three months ended September 30, 2014, the Company recognized
an impairment charge of $68.2 million related to its Mineral Park and
Campo Morado silver interests. These silver interests are reflected as
a component of Other silver interests in this press release.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2013
|
|
|
Ounces
Produced²
|
Ounces
Sold
|
Sales
|
Average
Realized
Price
($'s Per
Ounce)
|
Average
Cash
Cost
($'s Per
Ounce)3
|
Average
Depletion
($'s Per
Ounce)
|
Net Earnings
|
Cash Flow
From Operations
|
Total Assets
|
|
Silver
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Dimas 4
|
1,660
|
1,560
|
$
|
33,856
|
$
|
21.70
|
$
|
4.16
|
$
|
0.82
|
$
|
26,089
|
$
|
27,361
|
$
|
159,180
|
|
|
Yauliyacu
|
639
|
13
|
|
260
|
|
20.02
|
|
4.12
|
|
5.75
|
|
132
|
|
207
|
|
211,151
|
|
|
Peñasquito
|
1,636
|
1,388
|
|
27,815
|
|
20.03
|
|
4.02
|
|
2.96
|
|
18,119
|
|
22,233
|
|
476,473
|
|
|
Barrick 5
|
465
|
447
|
|
10,250
|
|
22.93
|
|
3.90
|
|
3.31
|
|
7,026
|
|
5,541
|
|
599,993
|
|
|
Other 6
|
2,450
|
2,257
|
|
48,074
|
|
21.30
|
|
4.22
|
|
4.07
|
|
29,371
|
|
35,157
|
|
556,224
|
|
|
6,850
|
5,665
|
$
|
120,255
|
$
|
21.22
|
$
|
4.13
|
$
|
2.85
|
$
|
80,737
|
$
|
90,499
|
$
|
2,003,021
|
|
Gold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
777
|
18,259
|
16,972
|
$
|
22,040
|
$
|
1,299
|
$
|
400
|
$
|
802
|
$
|
1,647
|
$
|
15,252
|
$
|
292,763
|
|
|
Sudbury
|
7,341
|
6,534
|
|
8,636
|
|
1,322
|
|
400
|
|
829
|
|
605
|
|
6,023
|
|
614,889
|
|
|
Salobo
|
8,061
|
6,490
|
|
8,530
|
|
1,314
|
|
400
|
|
462
|
|
2,937
|
|
5,934
|
|
1,325,726
|
|
|
Other 7
|
2,894
|
5,287
|
|
6,944
|
|
1,313
|
|
306
|
|
115
|
|
4,716
|
|
5,254
|
|
28,440
|
|
|
36,555
|
35,283
|
$
|
46,150
|
$
|
1,308
|
$
|
386
|
$
|
641
|
$
|
9,905
|
$
|
32,463
|
$
|
2,261,818
|
Silver
equivalent 8
|
9,087
|
7,828
|
$
|
166,405
|
$
|
21.26
|
$
|
4.73
|
$
|
4.95
|
$
|
90,642
|
$
|
122,962
|
$
|
4,264,839
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
$
|
(9,390)
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
(4,195)
|
|
|
|
|
|
Total corporate
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,585)
|
$
|
(4,290)
|
$
|
133,606
|
|
|
9,087
|
7,828
|
$
|
166,405
|
$
|
21.26
|
$
|
4.73
|
$
|
4.95
|
$
|
77,057
|
$
|
118,672
|
$
|
4,398,445
|
|
|
|
|
1)
|
All figures in thousands except gold ounces produced and sold and per
ounce amounts.
|
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions.
Production figures are based on information provided by the operators
of the mining operations to which the silver or gold interests relate
or management estimates in those situations where other information is
not available. Certain production figures may be updated in future
periods as additional information is received.
|
|
3)
|
Refer to discussion on non-IFRS measures at the end of this press
release.
|
|
4)
|
Results for San Dimas include 375,000 ounces received from Goldcorp in
connection with Goldcorp's four year commitment commencing on August 6,
2010 to deliver to Silver Wheaton 1.5 million ounces of silver per
annum resulting from their sale of San Dimas to Primero.
|
|
5)
|
Comprised of the operating Lagunas Norte, Pierina and Veladero silver
interests in addition to the non-operating Pascua-Lama silver interest.
|
|
6)
|
Comprised of the operating Los Filos, Zinkgruvan, Keno Hill, Mineral
Park, Cozamin, Neves-Corvo, Stratoni, Campo Morado, Minto, 777 and
Aljustrel silver interests in addition to the non-operating Rosemont,
Loma de La Plata and Constancia silver interests.
|
|
7)
|
Comprised of the operating Minto gold interest in addition to the
non-operating Rosemont gold interest.
|
|
8)
|
Gold ounces produced and sold are converted to a silver equivalent basis
based on either (i) the ratio of the average silver price received to
the average gold price received during the period from the assets that
produce both gold and silver; or (ii) the ratio of the price of silver
to the price of gold on the date of sale as per the London Bullion
Metal Exchange for the assets which produce only gold.
|
Non-IFRS Measures
Silver Wheaton has included, throughout this document, certain non-IFRS
performance measures, including (i) adjusted net earnings and adjusted
net earnings per share; (ii) operating cash flow per share (basic and
diluted); (iii) average cash costs of silver and gold on a per ounce
basis; and (iv) cash operating margin.
|
i.
|
Adjusted net earnings and adjusted net earnings per share is calculated
by removing the effects of the non-cash impairment charges. The
Company believes that, in addition to conventional measures prepared in
accordance with IFRS, the Company and certain investors use this
information to evaluate the Company's performance.
|
|
|
|
|
|
The following table provides a reconciliation of adjusted net earnings
and adjusted net earnings per share (basic and diluted).
|
|
|
|
|
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|
|
|
|
(in thousands, except for per share amounts)
|
2014
|
2013
|
2014
|
2013
|
|
|
|
|
Net earnings
|
$
|
4,496
|
$
|
77,057
|
$
|
147,795
|
$
|
281,595
|
|
|
|
|
Add back - impairment loss
|
|
68,151
|
|
-
|
|
68,151
|
|
-
|
|
|
|
|
Adjusted net earnings
|
$
|
72,647
|
$
|
77,057
|
$
|
215,946
|
$
|
281,595
|
|
|
|
|
Divided by:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of
shares outstanding
|
|
358,366
|
|
355,707
|
|
357,763
|
|
354,981
|
|
|
|
|
Diluted weighted average number of
shares outstanding
|
|
358,762
|
|
356,557
|
|
358,209
|
|
356,239
|
|
|
|
|
Equals:
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share - basic
|
$
|
0.20
|
$
|
0.22
|
$
|
0.60
|
$
|
0.79
|
|
|
|
|
Adjusted earnings per share - diluted
|
$
|
0.20
|
$
|
0.22
|
$
|
0.60
|
$
|
0.79
|
|
ii.
|
Operating cash flow per share (basic and diluted) is calculated by
dividing cash generated by operating activities by the weighted average
number of shares outstanding (basic and diluted). The Company presents
operating cash flow per share as management and certain investors use
this information to evaluate the Company's performance in comparison to
other companies in the precious metals mining industry who present
results on a similar basis.
|
|
|
|
|
iii.
|
Average cash cost of silver and gold on a per ounce basis is calculated
by dividing the total cost of sales, less depletion, by the ounces
sold. In the precious metals mining industry, this is a common
performance measure but does not have any standardized meaning. In
addition to conventional measures prepared in accordance with IFRS,
management and certain investors use this information to evaluate the
Company's performance and ability to generate cash flow.
|
|
|
|
|
iv.
|
Cash operating margin is calculated by subtracting the average cash cost
of silver and gold on a per ounce basis from the average realized
selling price of silver and gold on a per ounce basis. The Company
presents cash operating margin as management and certain investors use
this information to evaluate the Company's performance in comparison to
other companies in the precious metals mining industry who present
results on a similar basis.
|
These non-IFRS measures do not have any standardized meaning prescribed
by IFRS, and other companies may calculate these measures
differently.The presentation of these non-IFRS measures is intended to
provide additional information and should not be considered in
isolation or as a substitute for measures of performance prepared in
accordance with IFRS. For more detailed information, please refer to
Silver Wheaton's Management Discussion and Analysis available on the
Company's website at www.silverwheaton.com and posted on SEDAR at www.sedar.com.
SOURCE Silver Wheaton Corp.